| Revenue | NOK 55,7M | +7% |
| EBITDA | NOK 8M | -18% |
| Net profit | NOK -15,5M | +67% |
| Total assets | NOK 112,4M | -11% |
| Equity | NOK 101,4M | -13% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 069 | 38 806 | 40 253 | 43 657 | 52 254 | 55 708 |
| Staff expenses | −0 | −1 652 | −12 808 | −25 661 | −20 411 | −25 818 | −28 917 |
| EBITDA | −1 058 | 1 155 | −11 087 | 688 | 9 290 | 9 758 | 8 001 |
| Depreciation & amort. | −0 | −51 450 | −60 937 | −109 468 | −55 468 | −57 584 | −24 409 |
| EBIT | −1 058 | −50 295 | −72 023 | −108 780 | −46 177 | −47 826 | −16 407 |
| Net financials | 498 | 3 575 | −163 | 161 | 492 | 1 314 | 934 |
| Profit before tax | −560 | −46 720 | −72 186 | −108 619 | −45 685 | −46 512 | −15 473 |
| Tax | −126 | −10 278 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −434 | −36 442 | −72 186 | −108 619 | −45 685 | −46 512 | −15 473 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 377 825 | 350 847 | 323 561 | 217 020 | 172 585 | 126 300 | 112 373 |
| Equity | 376 665 | 340 223 | 317 664 | 209 045 | 163 360 | 116 848 | 101 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 160 | 10 624 | 5 897 | 7 975 | 9 225 | 9 452 | 10 999 |
| Total debt | 1 160 | 10 624 | 5 897 | 7 975 | 9 225 | 9 452 | 10 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mimiro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Vabø Dingstad | Chief Executive Officer | 0 companies |
| Dennis Gauksrud | Chief Executive Officer | 0 companies |
| Christian Schøyen | Chief Executive Officer | 0 companies |
| Per Waldemar Simonsen | Chairman | 0 companies |
| Bjørn Oddvar Stabbetorp | Board of Directors | 0 companies |
| Eirin Sannes Sleteng | Board of Directors | 0 companies |
| Christen Rehn | Board of Directors | 0 companies |
| Jo Anders Hoff Moflag | Board of Directors | 0 companies |
| Henrik Bachke Madsen | Board of Directors | 0 companies |
| Lene Lundblad | Board of Directors | 0 companies |
| Johnny Ødegård | Board of Directors | 0 companies |
| Sveinung Kjøren | Board of Directors | 0 companies |
| Anne Jorun Aas | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Board of Directors | 0 companies |
| Elisabeth Tapper | Board of Directors | 0 companies |