| Revenue | NOK 3,9M | +11% |
| EBITDA | NOK 3,3M | +23% |
| Net profit | NOK 306K | +75% |
| Total assets | NOK 39,4M | +15% |
| Equity | NOK 2,4M | +15% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 549 | 2 030 | 2 129 | 3 511 | 3 911 |
| Staff expenses | −0 | −0 | −0 | −6 | −0 | −0 | −0 |
| EBITDA | −9 | −41 | 1 389 | 1 563 | 1 769 | 2 726 | 3 346 |
| Depreciation & amort. | −0 | −45 | −444 | −491 | −526 | −576 | −774 |
| EBIT | −9 | −86 | 944 | 1 072 | 1 243 | 2 150 | 2 572 |
| Net financials | 0 | −19 | −499 | −526 | −955 | −1 926 | −2 179 |
| Profit before tax | −9 | −105 | 446 | 546 | 289 | 225 | 393 |
| Tax | −0 | −0 | 74 | 120 | 63 | 49 | 86 |
| Net profit | −9 | −105 | 372 | 426 | 225 | 175 | 306 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 697 | 20 352 | 20 705 | 20 571 | 35 546 | 34 235 | 39 374 |
| Equity | 991 | 885 | 1 257 | 1 684 | 1 909 | 2 084 | 2 390 |
| Long-term debt | 2 600 | 2 500 | 2 574 | 194 | 1 207 | 31 952 | 393 |
| Short-term debt | 107 | 16 967 | 16 874 | 18 694 | 32 430 | 199 | 36 590 |
| Total debt | 2 707 | 19 467 | 19 447 | 18 887 | 33 637 | 32 151 | 36 983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pki As | Company | 60.0% | 60.0% | 2022 |
Torkehagen Invest As | Company | 20.0% | 20.0% | 2022 |
Geni Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Torkehagen | Chairman | 0 companies |
| Mari Spjelkavik Nilsen | Board of Directors | 0 companies |
| Geir Ståle Nilsen | Board of Directors | 0 companies |
| Bård Torkehagen | Board of Directors | 0 companies |