| Revenue | NOK 5,9M | -5% |
| EBITDA | NOK 449K | +732% |
| Net profit | NOK 249K | +897% |
| Total assets | NOK 6,4M | -21% |
| Equity | NOK 4,9M | -27% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 879 | 8 020 | 10 669 | 9 489 | 9 132 | 6 197 | 5 859 |
| Staff expenses | −565 | −3 553 | −4 453 | −3 833 | −4 500 | −4 280 | −3 377 |
| EBITDA | 495 | 2 336 | 3 528 | 2 399 | 2 238 | 54 | 449 |
| Depreciation & amort. | −3 | −38 | −106 | −151 | −179 | −176 | −238 |
| EBIT | 491 | 2 298 | 3 423 | 2 248 | 2 059 | −122 | 211 |
| Net financials | 0 | 0 | 4 | 7 | 22 | 82 | 109 |
| Profit before tax | 491 | 2 298 | 3 426 | 2 255 | 2 080 | −40 | 320 |
| Tax | 112 | 506 | 754 | 496 | 458 | −9 | 70 |
| Net profit | 380 | 1 792 | 2 672 | 1 759 | 1 623 | −31 | 249 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 635 | 4 338 | 6 538 | 7 140 | 8 716 | 8 010 | 6 353 |
| Equity | 614 | 1 626 | 3 128 | 5 101 | 6 723 | 6 692 | 4 882 |
| Long-term debt | 10 | 32 | 64 | 101 | 138 | 129 | 156 |
| Short-term debt | 1 012 | 2 680 | 3 346 | 1 938 | 1 855 | 1 189 | 1 315 |
| Total debt | 1 022 | 2 712 | 3 410 | 2 040 | 1 992 | 1 318 | 1 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiberjet As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Just Jacobsen | Chief Executive Officer | 0 companies |
| Leif Ernst Sæveland | Board of Directors | 0 companies |
| Kjetil Jacobsen | Board of Directors | 0 companies |
| Kristian Kjevik | Chairman | 0 companies |