| Revenue | NOK 3,7M | +62% |
| EBITDA | NOK -1,2M | +50% |
| Net profit | NOK -1,2M | +51% |
| Total assets | NOK 7,1M | +90% |
| Equity | NOK -157K | -117% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 119 | 495 | 1 594 | 1 108 | 2 313 | 3 750 |
| Staff expenses | −0 | −0 | −280 | −2 377 | −3 312 | −3 695 | −2 788 |
| EBITDA | −20 | −18 | 75 | −1 263 | −2 818 | −2 467 | −1 238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBIT | −20 | −18 | 75 | −1 263 | −2 818 | −2 467 | −1 241 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6 | 29 |
| Profit before tax | −20 | −18 | 75 | −1 263 | −2 817 | −2 461 | −1 213 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −18 | 75 | −1 263 | −2 817 | −2 461 | −1 213 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 | 72 | 1 393 | 7 376 | 5 034 | 3 743 | 7 107 |
| Equity | 5 | 32 | 955 | 6 158 | 3 381 | 903 | −157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 740 |
| Short-term debt | 0 | 40 | 438 | 1 218 | 1 653 | 2 839 | 5 524 |
| Total debt | 0 | 40 | 438 | 1 218 | 1 653 | 2 839 | 7 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Observer | Observer | 2021 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eisinger As | Company | 14.3% | 14.3% | 2022 |
Sandwater Fund I As | Company | 6.8% | 6.8% | 2022 |
Kilsund As | Company | 4.0% | 4.0% | 2022 |
Krogsæter As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
Jamne As | Company | 1.9% | 1.9% | 2022 |
Retten Invest As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
Acme Invest As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kristian Steen | Observer | 0 companies |
| Andreas Orsten | Chief Executive Officer | 0 companies |
| Anette Orsten | Board of Directors | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Øyvind Johan Gedde | Board of Directors | 0 companies |
| Eirik Haga Eisinger | Board of Directors | 0 companies |
| Arild Hermansen | Chairman | 0 companies |