| Revenue | NOK 7,9M | -14% |
| EBITDA | NOK 335K | +108% |
| Net profit | NOK 3K | +100% |
| Total assets | NOK 4,6M | -45% |
| Equity | NOK 451K | +1% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 150 | 5 210 | 5 172 | 4 383 | 9 385 | 9 217 | 7 902 |
| Staff expenses | −0 | −0 | −817 | −3 975 | −5 612 | −4 641 | −2 021 |
| EBITDA | 24 | 737 | −547 | −3 318 | −4 589 | −3 995 | 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −314 |
| EBIT | 24 | 737 | −547 | −3 318 | −4 589 | −3 995 | 21 |
| Net financials | 0 | 1 | −3 | −1 | −18 | 38 | −17 |
| Profit before tax | 24 | 737 | −550 | −3 319 | −4 607 | −3 957 | 3 |
| Tax | 4 | 162 | −117 | −0 | −0 | −0 | −0 |
| Net profit | 20 | 575 | −433 | −3 319 | −4 607 | −3 957 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 88 | 2 700 | 1 156 | 7 876 | 8 313 | 8 427 | 4 650 |
| Equity | 43 | 618 | 185 | 5 116 | 2 877 | 448 | 451 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 45 | 2 082 | 972 | 1 260 | 3 937 | 6 480 | 2 699 |
| Total debt | 45 | 2 082 | 972 | 2 760 | 5 437 | 7 980 | 4 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Technorocks As | Company | 47.1% | 47.1% | 2024 |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
Try Pluss As | Company | 5.2% | 5.2% | 2024 |
Nurd Analytics As | Company | 4.2% | 4.2% | 2024 |
Jazz Vd As | Company | 4.2% | 4.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Vifi Invest As | Company | 2.8% | 2.8% | 2024 |
Vindeggen Invest As | Company | 2.3% | 2.3% | 2024 |
Lørn As | Company | 2.2% | 2.2% | 2024 |
Bnbc Invest As | Company | 2.2% | 2.2% | 2024 |
Kørven As | Company | 2.1% | 2.1% | 2024 |
Crux Group As | Company | 1.8% | 1.8% | 2024 |
Amena As | Company | 1.6% | 1.6% | 2024 |
Skg As | Company | 1.4% | 1.4% | 2024 |
Studio Krokan As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Fauchald Skaarnes | Chief Executive Officer | 0 companies |
| Hans Petter Terning | Chief Executive Officer | 0 companies |
| Bendik Nicolai Blindheim | Board of Directors | 0 companies |
| Sigurd Klyve Grytten | Board of Directors | 0 companies |
| Silvija Seres | Board of Directors | 0 companies |
| Lars Olsen Esholdt | Board of Directors | 0 companies |
| Arne Krokan | Board of Directors | 0 companies |
| Frode Eilertsen | Board of Directors | 0 companies |
| Morten Danielsen | Board of Directors | 0 companies |