| Revenue | NOK 10,6M | +18% |
| EBITDA | NOK 613K | -29% |
| Net profit | NOK 196K | -45% |
| Total assets | NOK 5,1M | +24% |
| Equity | NOK 2M | +11% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 616 | 7 066 | 9 014 | 9 037 | 10 620 |
| Staff expenses | −14 | −1 716 | −2 985 | −3 087 | −5 359 |
| EBITDA | 265 | 1 084 | 2 640 | 864 | 613 |
| Depreciation & amort. | −104 | −384 | −334 | −392 | −340 |
| EBIT | 161 | 700 | 2 306 | 472 | 272 |
| Net financials | 6 | −36 | −3 | −12 | −21 |
| Profit before tax | 167 | 664 | 2 303 | 460 | 251 |
| Tax | 38 | 146 | 507 | 101 | 55 |
| Net profit | 128 | 518 | 1 797 | 359 | 196 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 863 | 2 561 | 4 142 | 4 107 | 5 091 |
| Equity | 158 | 676 | 2 173 | 1 808 | 2 004 |
| Long-term debt | 544 | 906 | 236 | 450 | 501 |
| Short-term debt | 160 | 978 | 1 733 | 1 849 | 2 585 |
| Total debt | 704 | 1 884 | 1 969 | 2 299 | 3 087 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
BE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Holshagen | Chief Executive Officer | 0 companies |
| Bjørn Egil Bjørnhøy | Chief Executive Officer | 0 companies |
| Jan Hinna | Chief Executive Officer | 0 companies |
| Suet Wan Tang | Board of Directors | 0 companies |
| Jonny Bergseth | Chairman | 0 companies |