| Revenue | NOK 4,2M | +4% |
| EBITDA | NOK 3,8M | +1% |
| Net profit | NOK 1,1M | +0% |
| Total assets | NOK 33,5M | -6% |
| Equity | NOK 4M | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 221 | 3 437 | 3 480 | 3 729 | 3 746 | 4 052 | 4 203 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 286 | 3 206 | 3 118 | 3 504 | 3 492 | 3 758 | 3 806 |
| Depreciation & amort. | −534 | −1 281 | −1 286 | −1 287 | −1 287 | −1 287 | −1 287 |
| EBIT | 752 | 1 925 | 1 832 | 2 216 | 2 204 | 2 471 | 2 518 |
| Net financials | −517 | −1 201 | −1 166 | −1 088 | −1 023 | −1 011 | −1 056 |
| Profit before tax | 235 | 724 | 666 | 1 128 | 1 182 | 1 460 | 1 462 |
| Tax | 34 | 159 | 147 | 248 | 260 | 321 | 322 |
| Net profit | 201 | 564 | 520 | 880 | 922 | 1 139 | 1 141 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 40 371 | 39 775 | 38 604 | 37 834 | 35 945 | 35 694 | 33 502 |
| Equity | 3 260 | 3 825 | 4 344 | 4 960 | 4 697 | 4 390 | 4 045 |
| Long-term debt | 37 111 | 35 759 | 34 071 | 32 249 | 29 446 | 29 182 | 27 312 |
| Short-term debt | 0 | 191 | 188 | 624 | 1 802 | 2 122 | 2 145 |
| Total debt | 37 111 | 35 951 | 34 259 | 32 873 | 31 248 | 31 304 | 29 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buskerud Dagligvare As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Axel Meyer Folkvard | Board of Directors | 0 companies |
| Dag-Adler Blakseth | Board of Directors | 0 companies |
| Terje Helgesen | Chairman | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Aina Hallin | Chairman | 0 companies |
| Sverre Fjeld Halvorsen | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Board of Directors | 0 companies |