| Revenue | NOK 7,8M | +2% |
| EBITDA | NOK 332K | +187% |
| Net profit | NOK 169K | +131% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 1,3M | +15% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 340 | 1 615 | 2 779 | 6 384 | 8 868 | 7 696 | 7 830 |
| Staff expenses | −165 | −574 | −710 | −1 422 | −2 441 | −2 821 | −2 557 |
| EBITDA | −55 | −13 | 365 | 709 | 1 276 | −380 | 332 |
| Depreciation & amort. | −0 | −4 | −9 | −42 | −107 | −181 | −131 |
| EBIT | −55 | −17 | 356 | 667 | 1 169 | −562 | 202 |
| Net financials | −0 | −1 | −2 | −3 | 1 | −5 | −6 |
| Profit before tax | −56 | −18 | 354 | 664 | 1 170 | −566 | 196 |
| Tax | −0 | −0 | 62 | 146 | 258 | −13 | 27 |
| Net profit | −56 | −18 | 292 | 518 | 913 | −553 | 169 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 39 | 163 | 557 | 1 322 | 2 539 | 1 988 | 1 991 |
| Equity | −26 | −44 | 248 | 766 | 1 679 | 1 126 | 1 295 |
| Long-term debt | 0 | 0 | 3 | 15 | 13 | 0 | 0 |
| Short-term debt | 64 | 207 | 305 | 541 | 847 | 862 | 696 |
| Total debt | 64 | 207 | 308 | 555 | 860 | 862 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Groth | Chief Executive Officer | 0 companies |
| Jonas Groth | Chief Executive Officer | 0 companies |
| Truls Jardar Walther Sønsterud | Board of Directors | 0 companies |
| Truls Jardar Sønsterud | Board of Directors | 0 companies |