| Revenue | NOK 382M | +53% |
| EBITDA | NOK -196,2M | +4% |
| Net profit | NOK -225,8M | +11% |
| Total assets | NOK 514,3M | -2% |
| Equity | NOK 158,5M | -27% |
| Employees | 60 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 610 | 6 838 | 72 633 | 170 541 | 249 155 | 381 977 |
| Staff expenses | −3 161 | −15 157 | −23 579 | −43 031 | −56 153 | −60 689 |
| EBITDA | −11 189 | −15 862 | −31 166 | −274 771 | −203 551 | −196 155 |
| Depreciation & amort. | −11 | −2 473 | −5 607 | −6 626 | −8 854 | −10 079 |
| EBIT | −11 200 | −18 335 | −36 773 | −281 397 | −212 405 | −206 235 |
| Net financials | −2 088 | −4 721 | −9 341 | −18 098 | −41 856 | −19 762 |
| Profit before tax | −13 288 | −23 056 | −46 114 | −299 496 | −254 261 | −225 996 |
| Tax | −2 918 | −5 135 | −10 359 | −0 | −301 | −175 |
| Net profit | −10 370 | −17 921 | −35 754 | −299 496 | −253 960 | −225 821 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 42 058 | 458 817 | 540 151 | 507 782 | 524 370 | 514 282 |
| Equity | 32 894 | 373 320 | 333 850 | 177 685 | 218 032 | 158 500 |
| Long-term debt | 0 | 67 952 | 100 174 | 24 986 | 33 351 | 29 817 |
| Short-term debt | 9 165 | 17 545 | 106 127 | 305 111 | 272 987 | 325 965 |
| Total debt | 9 165 | 85 497 | 206 301 | 330 097 | 306 337 | 355 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Artha Norcod A/S | Company | 28.9% | 28.9% | 2024 |
Artha Norcod Vi A/S | Company | 18.7% | 18.7% | 2023 |
Artha Norcod Vii As | Company | 14.5% | 14.5% | 2024 |
Artha-Norcod Iii A/S | Company | 13.2% | 13.2% | 2023 |
| Individual | 11.3% | 11.3% | 2022 | |
The Bank Of New York Mellon Sa/Nv | Company | 10.7% | 10.7% | 2024 |
Rbc Investor Services Trust | Company | 10.1% | 10.1% | 2024 |
Sirena Group As | Company | 9.6% | 9.6% | 2024 |
Ronja Capital As | Company | 5.1% | 5.1% | 2023 |
| Individual | 4.4% | 4.4% | 2022 | |
Ronja Capital Investment As | Company | 3.9% | 3.9% | 2024 |
Danske Bank A/S | Company | 3.8% | 3.8% | 2024 |
Ubs Switzerland Ag | Company | 3.5% | 3.5% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
Nordnet Bank Ab | Company | 2.6% | 2.6% | 2024 |
Nordea Bank Abp | Company | 1.9% | 1.9% | 2024 |
Kinondo Invest Aps | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
Farvatn Private Equity As | Company | 1.1% | 1.1% | 2023 |
Gåsø Næringsutvikling As | Company | 1.1% | 1.1% | 2022 |
Jpmorgan Chase Bank, N.A., London | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Riber | Chief Executive Officer | 0 companies |
| Trine Lotherington Danielsen | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Marit Solberg | Chairman | 0 companies |
| Hege Dahl | Board of Directors | 0 companies |
| Paul Allan Jewer | Board of Directors | 0 companies |
| Boe Romorus Spurre | Board of Directors | 0 companies |
| Antonio Manuel Soares Serrano | Board of Directors | 0 companies |
| Renate Larsen | Chairman | 0 companies |
| Tore Andreas Frøysa Tønseth | Board of Directors | 0 companies |
| Anders Bjerno | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Board of Directors | 0 companies |