| Revenue | NOK 27,3M | -22% |
| EBITDA | NOK -1,1M | +77% |
| Net profit | NOK -31,8M | -20% |
| Total assets | NOK 171,3M | +175% |
| Equity | NOK 8,3M | -25% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 186 | 6 172 | 33 308 | 72 319 | 84 049 | 35 195 | 27 285 |
| Staff expenses | −0 | −1 463 | −2 374 | −15 579 | −13 422 | −2 182 | −0 |
| EBITDA | −18 | −6 956 | 4 221 | −24 962 | 5 528 | −4 838 | −1 125 |
| Depreciation & amort. | −0 | −2 493 | −6 361 | −20 744 | −22 171 | −9 029 | −11 714 |
| EBIT | −18 | −9 449 | −2 140 | −45 706 | −16 643 | −13 867 | −12 839 |
| Net financials | 0 | −616 | −1 292 | −3 986 | −6 277 | −12 566 | −16 596 |
| Profit before tax | −18 | −10 065 | −3 432 | −49 693 | −22 920 | −26 433 | −29 434 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 365 |
| Net profit | −18 | −10 065 | −3 432 | −49 693 | −22 920 | −26 433 | −31 800 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 225 | 30 195 | 111 482 | 308 813 | 108 842 | 62 405 | 171 323 |
| Equity | 12 | 9 081 | 19 149 | 119 344 | 22 536 | 11 103 | 8 303 |
| Long-term debt | 0 | 16 650 | 77 823 | 157 939 | 57 856 | 47 218 | 92 365 |
| Short-term debt | 213 | 4 465 | 14 510 | 31 530 | 28 450 | 4 083 | 70 655 |
| Total debt | 213 | 21 114 | 92 333 | 189 469 | 86 306 | 51 302 | 163 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mama Holding Company As | Company | 100.0% | 100.0% | 2022 |
Dnb Bank Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Geir Sannarnes | Chief Executive Officer | 0 companies |
| Andreas Johannes Karlsson | Board of Directors | 0 companies |
| Knut Herman Holler Gjøvaag | Board of Directors | 0 companies |
| Hans Kristian Aas | Board of Directors | 0 companies |
| Yngve Tvedt | Board of Directors | 0 companies |
| Anders Østensvig | Board of Directors | 0 companies |
| Tor Arne Bruvold Hansen | Chairman | 0 companies |
| Lars Feginn | Chairman | 0 companies |
| Harald Mowinckel Troye | Board of Directors | 0 companies |
| Kristian Øvsthus | Board of Directors | 0 companies |
| Borja De Muller Barbat | Board of Directors | 0 companies |
| Tore Totland | Chairman | 0 companies |
| Martin Økland | Board of Directors | 0 companies |
| Jan Marcus Christian Larsson | Board of Directors | 0 companies |
| Jean-Guillaume Marquaire | Chairman | 0 companies |
| David Wolle | Board of Directors | 0 companies |