| Revenue | NOK 8,8M | +2% |
| EBITDA | NOK 2,7M | -11% |
| Net profit | NOK 1,2M | -27% |
| Total assets | NOK 9,6M | +1% |
| Equity | NOK 5,5M | +26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 611 | 6 298 | 8 020 | 8 657 | 8 790 |
| Staff expenses | −1 652 | −1 904 | −2 362 | −3 143 | −3 074 |
| EBITDA | 1 368 | 2 349 | 3 090 | 3 021 | 2 685 |
| Depreciation & amort. | −779 | −737 | −1 188 | −817 | −897 |
| EBIT | 589 | 1 612 | 1 902 | 2 203 | 1 788 |
| Net financials | −113 | −85 | −127 | −177 | −313 |
| Profit before tax | 475 | 1 527 | 1 775 | 2 026 | 1 475 |
| Tax | 107 | 339 | 396 | 446 | 320 |
| Net profit | 368 | 1 188 | 1 379 | 1 580 | 1 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 270 | 6 172 | 7 139 | 9 473 | 9 568 |
| Equity | 634 | 1 822 | 3 201 | 4 370 | 5 525 |
| Long-term debt | 2 237 | 1 552 | 2 609 | 3 491 | 2 448 |
| Short-term debt | 3 399 | 2 798 | 1 328 | 1 612 | 1 595 |
| Total debt | 5 636 | 4 350 | 3 937 | 5 103 | 4 043 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CE Deputy Member | Deputy Member | 2026 |
JK Deputy Member | Deputy Member | 2026 |
PH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Eliseussen | Deputy Member | 0 companies |
| June Kristoffersen | Deputy Member | 0 companies |
| Per-Martin Haugland Klaussen | Chief Executive Officer | 0 companies |
| Birger Johan Theodorsen | Board of Directors | 0 companies |
| Roger Nilsen | Board of Directors | 0 companies |