| Revenue | NOK 912K | -45% |
| EBITDA | NOK -788K | +25% |
| Net profit | NOK -1,2M | +12% |
| Total assets | NOK 575K | -34% |
| Equity | NOK -3,9M | -5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 350 | 4 447 | 3 430 | 1 253 | 1 668 | 912 |
| Staff expenses | −2 | −456 | −886 | −121 | −536 | −125 |
| EBITDA | 91 | −17 | −2 581 | −290 | −1 049 | −788 |
| Depreciation & amort. | −0 | −26 | −38 | −41 | −41 | −31 |
| EBIT | 91 | −43 | −2 620 | −331 | −1 090 | −819 |
| Net financials | 0 | −27 | −129 | −210 | −230 | −337 |
| Profit before tax | 91 | −69 | −2 749 | −541 | −1 320 | −1 157 |
| Tax | 21 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 70 | −69 | −2 749 | −541 | −1 320 | −1 157 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 778 | 2 359 | 2 869 | 2 027 | 871 | 575 |
| Equity | 100 | 31 | −1 887 | −2 428 | −3 748 | −3 919 |
| Long-term debt | 500 | 1 579 | 4 431 | 4 395 | 4 427 | 4 483 |
| Short-term debt | 178 | 748 | 325 | 60 | 193 | 11 |
| Total debt | 678 | 2 328 | 4 757 | 4 455 | 4 619 | 4 493 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekornhale As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
As Inta | Company | 4.8% | 4.8% | 2022 |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nereng Skaar | Board of Directors | 0 companies |
| Marius Enerhaugen | Chairman | 0 companies |