| Revenue | NOK 65,2M | +71% |
| EBITDA | NOK -3,6M | +24% |
| Net profit | NOK -5,5M | -41% |
| Total assets | NOK 28,8M | +30% |
| Equity | NOK 12,9M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 236 | 30 940 | 43 201 | 38 089 | 65 169 |
| Staff expenses | −4 895 | −5 227 | −7 309 | −9 035 | −7 595 |
| EBITDA | 3 249 | 2 900 | 457 | −4 751 | −3 615 |
| Depreciation & amort. | −101 | −131 | −63 | −41 | −19 |
| EBIT | 3 148 | 2 769 | 394 | −4 792 | −3 634 |
| Net financials | −64 | −101 | −105 | −217 | −3 407 |
| Profit before tax | 3 084 | 2 669 | 289 | −5 009 | −7 041 |
| Tax | 679 | 587 | 63 | −1 101 | −1 544 |
| Net profit | 2 406 | 2 082 | 225 | −3 908 | −5 497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 459 | 18 574 | 20 146 | 22 227 | 28 806 |
| Equity | 10 743 | 12 825 | 12 975 | 12 986 | 12 922 |
| Long-term debt | 1 332 | 624 | 0 | 0 | 0 |
| Short-term debt | 5 384 | 5 125 | 7 171 | 9 242 | 15 884 |
| Total debt | 6 716 | 5 750 | 7 171 | 9 242 | 15 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fuglevaag Moen | Chief Executive Officer | 0 companies |
| Joachim Riise | Chief Executive Officer | 0 companies |
| Cathrine Lie Tangen | Board of Directors | 0 companies |
| Geir Ruud | Chairman | 0 companies |
| Mads Erik Larsen | Board of Directors | 0 companies |
| Svein Riise | Board of Directors | 0 companies |
| Jon Gultvedt | Chairman | 0 companies |
| Paal Alexander Sterud | Board of Directors | 0 companies |
| Henrik August Christensen | Board of Directors | 0 companies |