| Revenue | NOK 1,8M | +44% |
| EBITDA | NOK 200K | +356% |
| Net profit | NOK -176K | -166% |
| Total assets | NOK 3,2M | +353% |
| Equity | NOK 194K | -48% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 896 | 1 246 | 1 798 |
| Staff expenses | −0 | −0 | −164 | −205 | −594 |
| EBITDA | −127 | −150 | 412 | −78 | 200 |
| Depreciation & amort. | −2 | −0 | −44 | −93 | −213 |
| EBIT | −130 | −150 | 368 | −171 | −13 |
| Net financials | −16 | −43 | −40 | 143 | −212 |
| Profit before tax | −146 | −193 | 329 | −28 | −225 |
| Tax | −114 | −42 | 65 | 39 | −49 |
| Net profit | −31 | −150 | 263 | −66 | −176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 540 | 213 | 1 742 | 698 | 3 160 |
| Equity | 174 | 173 | 436 | 370 | 194 |
| Long-term debt | 221 | 0 | 985 | 62 | 2 356 |
| Short-term debt | 145 | 40 | 321 | 266 | 610 |
| Total debt | 366 | 40 | 1 305 | 328 | 2 966 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Rabben Vaagø | Chief Executive Officer | 0 companies |
| Jan-Trygve Athammer Kjølsø | Chief Executive Officer | 0 companies |
| Ola Håvard Hoff | Chairman | 0 companies |