| Revenue | NOK 3,3M | +9% |
| EBITDA | NOK 92K | +505% |
| Net profit | NOK 33K | +136% |
| Total assets | NOK 484K | +20% |
| Equity | NOK 126K | +35% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 100 | 1 266 | 2 566 | 2 765 | 3 077 | 3 345 |
| Staff expenses | −0 | −452 | −1 215 | −1 352 | −1 617 | −1 568 |
| EBITDA | 27 | 242 | 41 | 38 | −23 | 92 |
| Depreciation & amort. | −0 | −8 | −57 | −72 | −72 | −72 |
| EBIT | 27 | 234 | −16 | −34 | −94 | 20 |
| Net financials | 0 | −0 | −1 | −1 | −0 | −1 |
| Profit before tax | 27 | 234 | −17 | −35 | −95 | 20 |
| Tax | 4 | 51 | −4 | −8 | −3 | −13 |
| Net profit | 23 | 182 | −13 | −27 | −91 | 33 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46 | 390 | 469 | 452 | 402 | 484 |
| Equity | 43 | 225 | 212 | 185 | 94 | 126 |
| Long-term debt | 0 | 15 | 11 | 3 | 0 | 0 |
| Short-term debt | 4 | 151 | 247 | 264 | 308 | 358 |
| Total debt | 4 | 165 | 258 | 268 | 308 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Els Holding As | Company | 33.3% | 33.3% | 2024 |
Rojoh Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tannaz Tadayon Viken | Chief Executive Officer | 0 companies |
| Pia Øvregård | Chief Executive Officer | 0 companies |
| Zabihulla Mirzai | Board of Directors | 0 companies |
| Rolf Einar Johansen | Chairman | 0 companies |
| Badraqa Farhan | Chairman | 0 companies |
| Hans-Gunnar Wear-Hansen | Chairman | 0 companies |