| Revenue | NOK 12,5M | -13% |
| EBITDA | NOK -226K | -41% |
| Net profit | NOK -457K | +44% |
| Total assets | NOK 4,1M | -12% |
| Equity | NOK -309K | -2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 630 | 9 098 | 13 472 | 14 382 | 12 529 |
| Staff expenses | −2 350 | −2 911 | −5 004 | −5 300 | −4 870 |
| EBITDA | −911 | 1 024 | −143 | −161 | −226 |
| Depreciation & amort. | −711 | −711 | −636 | −634 | −240 |
| EBIT | −1 621 | 313 | −779 | −795 | −466 |
| Net financials | −301 | −197 | −182 | −148 | −118 |
| Profit before tax | −1 922 | 116 | −961 | −943 | −584 |
| Tax | −35 | −316 | −148 | −134 | −127 |
| Net profit | −1 887 | 432 | −813 | −809 | −457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 041 | 10 027 | 7 484 | 4 659 | 4 082 |
| Equity | −1 735 | 30 | 30 | −302 | −309 |
| Long-term debt | 8 293 | 8 564 | 0 | 0 | 1 808 |
| Short-term debt | 483 | 1 433 | 7 453 | 4 962 | 2 583 |
| Total debt | 8 776 | 9 997 | 7 453 | 4 962 | 4 391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
JL Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Eikefjord | Chief Executive Officer | 0 companies |
| Espen Gjersvik | Chief Executive Officer | 0 companies |
| Jon-Andreas Lysebo | Chief Executive Officer | 0 companies |
| Mads Breder Koch | Chairman | 0 companies |
| Petter Anker Stordalen | Chairman | 0 companies |