| Revenue | NOK 4M | -51% |
| EBITDA | NOK 136K | -80% |
| Net profit | NOK -26K | -108% |
| Total assets | NOK 2,2M | +6% |
| Equity | NOK 299K | -8% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 766 | 6 529 | 8 264 | 5 888 | 10 383 | 8 261 | 4 031 |
| Staff expenses | −349 | −3 364 | −3 039 | −2 552 | −5 790 | −4 999 | −1 562 |
| EBITDA | 91 | 146 | 758 | −500 | 353 | 683 | 136 |
| Depreciation & amort. | −14 | −134 | −216 | −205 | −208 | −190 | −120 |
| EBIT | 78 | 12 | 542 | −705 | 145 | 493 | 15 |
| Net financials | −2 | −33 | −45 | −16 | −16 | −65 | −48 |
| Profit before tax | 75 | −21 | 497 | −721 | 128 | 428 | −33 |
| Tax | 17 | −5 | 109 | −159 | 28 | 113 | −7 |
| Net profit | 58 | −16 | 387 | −562 | 100 | 315 | −26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 842 | 1 981 | 1 894 | 1 051 | 2 076 | 2 046 | 2 161 |
| Equity | 158 | 84 | 472 | −91 | 10 | 325 | 299 |
| Long-term debt | 405 | 1 010 | 300 | 203 | 629 | 507 | 379 |
| Short-term debt | 279 | 886 | 1 122 | 938 | 1 438 | 1 214 | 1 484 |
| Total debt | 683 | 1 896 | 1 422 | 1 141 | 2 067 | 1 721 | 1 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dagna As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agne Piekute | Chief Executive Officer | 0 companies |
| Arunas Burba | Chief Executive Officer | 0 companies |
| Darius Ramanauskas | Chairman | 0 companies |