| Revenue | NOK 18M | +16% |
| EBITDA | NOK -21,4M | -7% |
| Net profit | NOK 3,2M | +106% |
| Total assets | NOK 1,6B | +3% |
| Equity | NOK 326,8M | -6% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 295 | 5 720 | 5 545 | 8 578 | 18 043 | 15 566 | 17 981 |
| Staff expenses | −17 118 | −13 982 | −19 533 | −22 350 | −25 445 | −27 672 | −29 943 |
| EBITDA | −19 985 | −18 190 | −24 330 | −21 464 | −17 489 | −20 054 | −21 387 |
| Depreciation & amort. | −908 | −738 | −789 | −784 | −685 | −463 | −395 |
| EBIT | −20 892 | −18 928 | −25 119 | −22 248 | −18 174 | −20 517 | −21 782 |
| Net financials | 25 851 | 68 371 | 152 939 | 129 887 | 46 718 | −47 292 | 23 996 |
| Profit before tax | 4 959 | 49 443 | 127 820 | 107 639 | 28 544 | −67 809 | 2 214 |
| Tax | −3 730 | −23 | −21 | −94 | 3 017 | −13 535 | −1 027 |
| Net profit | 8 689 | 49 466 | 127 841 | 107 733 | 25 526 | −54 274 | 3 241 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 474 299 | 1 323 529 | 1 461 240 | 1 501 554 | 1 343 423 | 1 577 036 | 1 618 342 |
| Equity | 441 147 | 467 614 | 349 055 | 399 788 | 425 314 | 346 798 | 326 806 |
| Long-term debt | 873 028 | 845 757 | 1 102 801 | 1 070 933 | 904 147 | 1 113 752 | 1 245 977 |
| Short-term debt | 160 123 | 10 158 | 9 384 | 30 833 | 13 962 | 116 485 | 45 559 |
| Total debt | 1 033 152 | 855 915 | 1 112 184 | 1 101 766 | 918 109 | 1 230 237 | 1 291 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZO Deputy Member | Deputy Member | 2018 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sowa As | Company | 49.5% | 49.5% | 2024 |
Chriline As | Company | 49.5% | 49.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Zuzana Opavska Wahl | Deputy Member | 0 companies |
| Eivind Bøe Johannessen | Chief Executive Officer | 0 companies |
| Lisbeth Gyland | Board of Directors | 0 companies |
| Trygve Marius Matheson Heyerdahl | Board of Directors | 0 companies |
| Camilla Wahl | Chairman | 0 companies |
| Sigurd Wahl | Board of Directors | 0 companies |
| Sebastian Opavska Wahl | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Stig Lorentz Bech | Board of Directors | 0 companies |