| Revenue | NOK 3M | +91% |
| EBITDA | NOK -5,3M | -51% |
| Net profit | NOK -8,3M | -115% |
| Total assets | NOK 18,9M | +50% |
| Equity | NOK -8,2M | -6715% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 4 175 | 2 430 | 0 | 1 588 | 3 040 |
| Staff expenses | −0 | −420 | −2 671 | −2 652 | −4 643 | −2 577 | −2 342 |
| EBITDA | −7 | −4 418 | −2 144 | −8 704 | −11 079 | −3 524 | −5 304 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −0 | −0 | −1 939 |
| EBIT | −7 | −4 418 | −2 144 | −8 724 | −11 079 | −3 524 | −7 243 |
| Net financials | 0 | −60 | −47 | 4 | −65 | −356 | −1 095 |
| Profit before tax | −7 | −4 478 | −2 191 | −8 720 | −11 143 | −3 880 | −8 338 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −4 478 | −2 191 | −8 720 | −11 143 | −3 880 | −8 338 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 023 | 4 676 | 17 446 | 12 492 | 6 776 | 12 583 | 18 924 |
| Equity | 2 023 | −2 455 | 15 355 | 8 870 | 4 004 | 124 | −8 214 |
| Long-term debt | 0 | 6 562 | 1 500 | 1 500 | 1 500 | 4 750 | 4 150 |
| Short-term debt | 0 | 569 | 592 | 2 121 | 1 272 | 7 708 | 22 988 |
| Total debt | 0 | 7 130 | 2 092 | 3 621 | 2 772 | 12 458 | 27 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Hatteland Holding As | Company | 42.9% | 42.9% | 2022 |
Jsem As | Company | 37.2% | 37.2% | 2022 |
Jahatt As | Company | 8.1% | 8.1% | 2022 |
Carl Haukås Holding As | Company | 6.9% | 6.9% | 2022 |
Stenersen Kjell As | Company | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Redse Melkevik | Chief Executive Officer | 0 companies |
| Kjell Stenersen | Chairman | 0 companies |
| Jan Roar Storesund | Board of Directors | 0 companies |