| Revenue | NOK 43K | -79% |
| EBITDA | NOK -1M | -907% |
| Net profit | NOK -2,9M | -36% |
| Total assets | NOK 27,5M | +6% |
| Equity | NOK -4,8M | -143% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 200 | 43 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −175 | −86 | −76 | −227 | 129 | −1 041 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −175 | −86 | −76 | −227 | 129 | −1 041 |
| Net financials | 0 | −1 212 | −1 021 | −896 | −1 224 | −2 220 | −1 810 |
| Profit before tax | 0 | −1 387 | −1 106 | −972 | −1 450 | −2 091 | −2 851 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 387 | −1 106 | −972 | −1 450 | −2 091 | −2 851 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 28 | 23 738 | 23 144 | 24 480 | 24 527 | 25 914 | 27 472 |
| Equity | 16 | 3 630 | 2 523 | 1 551 | 101 | −1 990 | −4 841 |
| Long-term debt | 0 | 19 612 | 20 321 | 22 721 | 0 | 0 | 0 |
| Short-term debt | 12 | 497 | 300 | 208 | 24 427 | 27 904 | 32 313 |
| Total debt | 12 | 20 109 | 20 621 | 22 929 | 24 427 | 27 904 | 32 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høie Investering As | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2022 | |
Bergmo Eiendom As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rindal | Chief Executive Officer | 0 companies |
| Kristian Amerasinghe Høie | Chief Executive Officer | 0 companies |
| Rolf Larsen | Chairman | 0 companies |