| Revenue | NOK 6M | -44% |
| EBITDA | NOK -899K | -183% |
| Net profit | NOK -1,3M | -31% |
| Total assets | NOK 1,4M | -62% |
| Equity | NOK -1,5M | -144% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 999 | 6 456 | 11 234 | 10 731 | 6 026 |
| Staff expenses | −474 | −1 744 | −2 513 | −3 369 | −1 652 |
| EBITDA | −3 | 261 | 9 | −318 | −899 |
| Depreciation & amort. | −60 | −88 | −151 | −376 | −100 |
| EBIT | −63 | 172 | −142 | −694 | −999 |
| Net financials | −17 | −23 | −77 | −280 | −273 |
| Profit before tax | −80 | 149 | −219 | −974 | −1 273 |
| Tax | −0 | 15 | −15 | −0 | −0 |
| Net profit | −80 | 135 | −204 | −974 | −1 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 268 | 2 989 | 3 788 | 3 593 | 1 376 |
| Equity | 401 | 535 | 342 | −631 | −1 538 |
| Long-term debt | 0 | 682 | 888 | 839 | 0 |
| Short-term debt | 867 | 1 771 | 2 557 | 3 385 | 2 914 |
| Total debt | 867 | 2 453 | 3 446 | 4 224 | 2 914 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KJ Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
VB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 67% | 67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vetle Gjerde Moe | Chief Executive Officer | 0 companies |
| Karl Johan Svendsen | Chief Executive Officer | 0 companies |
| Vetle Bergersen Moe | Chief Executive Officer | 0 companies |
| Jan Vidar Bergersen | Chairman | 0 companies |
| Cato Andreas Berg | Board of Directors | 0 companies |
| Knut Harald Nylænde | Chairman | 0 companies |
| Harald Grøndahl | Chairman | 0 companies |