| Revenue | NOK 84,6M | -4% |
| EBITDA | NOK -876K | +45% |
| Net profit | NOK -8,6M | -5% |
| Total assets | NOK 47,8M | -7% |
| Equity | NOK 1,8M | -82% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 307 | 121 641 | 95 021 | 87 736 | 84 609 |
| Staff expenses | −12 077 | −13 614 | −13 512 | −13 908 | −12 800 |
| EBITDA | 9 126 | 12 000 | 1 997 | −1 604 | −876 |
| Depreciation & amort. | −1 460 | −2 290 | −4 954 | −5 887 | −6 096 |
| EBIT | 7 666 | 9 710 | −2 956 | −7 491 | −6 972 |
| Net financials | −1 156 | −1 174 | −1 616 | −1 938 | −3 384 |
| Profit before tax | 6 510 | 8 536 | −4 572 | −9 430 | −10 357 |
| Tax | 1 727 | 2 058 | −287 | −1 183 | −1 728 |
| Net profit | 4 783 | 6 478 | −4 285 | −8 247 | −8 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 346 | 67 522 | 60 043 | 51 318 | 47 793 |
| Equity | 17 419 | 21 397 | 21 167 | 10 402 | 1 824 |
| Long-term debt | 589 | 7 266 | 7 612 | 9 173 | 4 739 |
| Short-term debt | 37 338 | 38 859 | 31 264 | 31 744 | 41 231 |
| Total debt | 37 928 | 46 125 | 38 876 | 40 916 | 45 970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borge | Chief Executive Officer | 0 companies |
| Terje Lauritzsen | Board of Directors | 0 companies |
| Lars Sigurd Bratsberg | Board of Directors | 0 companies |
| Henrik Lauritzsen | Board of Directors | 0 companies |
| Tore Nyhus | Chairman | 0 companies |
| Nicolay Henrik Kaare Moulin | Board of Directors | 0 companies |
| Stein Lauritzsen | Board of Directors | 0 companies |
| Jonas Lauritzsen | Board of Directors | 0 companies |
| Nina Pauline Sjølie Lauritzsen | Board of Directors | 0 companies |