| Revenue | NOK 10,7M | +64% |
| EBITDA | NOK -1,3M | +90% |
| Net profit | NOK -4,2M | +71% |
| Total assets | NOK 25,3M | +1% |
| Equity | NOK 5,3M | -44% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 | 239 | 280 | 4 168 | 6 504 | 10 660 |
| Staff expenses | −0 | −493 | −3 007 | −7 856 | −9 720 | −13 765 | −8 511 |
| EBITDA | −1 | 1 469 | −3 634 | −10 413 | −9 937 | −12 294 | −1 268 |
| Depreciation & amort. | −0 | −0 | −0 | −1 153 | −1 727 | −1 527 | −2 163 |
| EBIT | −1 | 1 469 | −3 634 | −11 566 | −11 664 | −13 821 | −3 431 |
| Net financials | 0 | 2 | 1 | 1 | −110 | −527 | −771 |
| Profit before tax | −1 | 1 471 | −3 634 | −11 565 | −11 773 | −14 348 | −4 202 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 1 471 | −3 634 | −11 565 | −11 773 | −14 348 | −4 202 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 29 | 11 327 | 11 851 | 31 605 | 31 785 | 25 115 | 25 324 |
| Equity | 29 | 7 531 | 7 447 | 26 902 | 20 128 | 9 492 | 5 290 |
| Long-term debt | 0 | 1 250 | 2 388 | 2 400 | 6 400 | 6 400 | 8 675 |
| Short-term debt | 0 | 2 546 | 2 015 | 2 304 | 5 257 | 9 224 | 11 358 |
| Total debt | 0 | 3 796 | 4 403 | 4 704 | 11 657 | 15 624 | 20 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norselab F I Var As | Company | 40.1% | 40.1% | 2024 |
R Invest As | Company | 25.8% | 25.8% | 2024 |
Hestkamben As | Company | 7.5% | 7.5% | 2022 |
Ivar Arnesen Invest As | Company | 7.3% | 7.3% | 2024 |
Karlander Invest As | Company | 4.5% | 4.5% | 2024 |
Solvik Holding As | Company | 3.1% | 3.1% | 2024 |
Karlander Shipping Services As | Company | 2.5% | 2.5% | 2024 |
Ipa Holding As | Company | 2.0% | 2.0% | 2024 |
Milla Investment As | Company | 1.9% | 1.9% | 2024 |
Rica Eiendom As | Company | 1.9% | 1.9% | 2024 |
Base Rådgivning As | Company | 1.3% | 1.3% | 2024 |
Purdey Invest As | Company | 1.3% | 1.3% | 2024 |
Investisol As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
K4 Group As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Andersen Straume | Chief Executive Officer | 0 companies |
| Erik Pande Horn | Chief Executive Officer | 0 companies |
| Anders Joakim Paulsen Fuglerud | Board of Directors | 0 companies |
| Ingjerd Elise Aaraas | Board of Directors | 0 companies |
| Vibecke Hverven | Board of Directors | 0 companies |
| Yngve Tvedt | Chairman | 0 companies |
| Simen Sandberg | Board of Directors | 0 companies |
| Ivar Kroghrud | Chairman | 0 companies |