| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +10% |
| Net profit | NOK 20,4M | +468% |
| Total assets | NOK 123,3M | +23% |
| Equity | NOK 96,8M | +27% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 268 | 63 | 0 | 50 | 50 | 50 | 0 | 50 | 0 | 0 | 0 | 50 | 0 | 50 | 0 | 0 |
| Staff expenses | −0 | −0 | −4 | −0 | −0 | −4 | −8 | −7 | −0 | −19 | −20 | −5 | −21 | −19 | −44 | −35 | −4 |
| EBITDA | 41 | 235 | 38 | −35 | 17 | −13 | −45 | −113 | −36 | −84 | −112 | −302 | −322 | −1 236 | −1 179 | −1 212 | −1 097 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 41 | 235 | 38 | −35 | 17 | −13 | −45 | −113 | −36 | −84 | −112 | −302 | −322 | −1 236 | −1 179 | −1 212 | −1 097 |
| Net financials | −3 506 | 840 | 1 478 | −426 | −1 074 | 1 910 | 2 737 | 2 349 | 5 245 | 693 | −11 703 | 1 444 | 6 122 | 11 494 | 2 544 | 4 806 | 21 503 |
| Profit before tax | −3 465 | 1 074 | 1 516 | −461 | −1 057 | 1 897 | 2 693 | 2 236 | 5 210 | 609 | −11 815 | 1 142 | 5 799 | 10 258 | 1 365 | 3 594 | 20 407 |
| Tax | 83 | 29 | −135 | −242 | −0 | −0 | 81 | 66 | −0 | 84 | 11 | 77 | 107 | −0 | −0 | −0 | −0 |
| Net profit | −3 548 | 1 045 | 1 651 | −219 | −1 057 | 1 897 | 2 612 | 2 170 | 5 210 | 525 | −11 826 | 1 065 | 5 692 | 10 258 | 1 365 | 3 594 | 20 407 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 241 | 43 086 | 48 638 | 48 837 | 50 182 | 54 459 | 58 005 | 55 213 | 64 334 | 66 233 | 52 482 | 56 012 | 94 511 | 101 189 | 105 674 | 100 498 | 123 286 |
| Equity | 38 145 | 39 190 | 40 841 | 40 631 | 39 574 | 41 470 | 44 082 | 46 213 | 51 422 | 51 947 | 40 121 | 41 187 | 61 828 | 72 086 | 72 829 | 76 423 | 96 829 |
| Long-term debt | 2 000 | 3 805 | 7 055 | 5 577 | 2 882 | 5 373 | 5 531 | 3 222 | 6 757 | 6 693 | 752 | 3 980 | 32 683 | 29 103 | 32 840 | 24 076 | 26 457 |
| Short-term debt | 96 | 91 | 742 | 2 629 | 7 726 | 7 615 | 8 391 | 5 779 | 6 155 | 7 593 | 11 609 | 10 846 | 0 | 0 | 5 | 0 | 0 |
| Total debt | 2 096 | 3 896 | 7 797 | 8 207 | 10 608 | 12 989 | 13 923 | 9 000 | 12 912 | 14 286 | 12 361 | 14 826 | 32 683 | 29 103 | 32 845 | 24 076 | 26 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Tine Riis-Johannessen | Deputy Member | 0 companies |
| Espen Riis-Johannessen | Chairman | 0 companies |
| Kristina Riis-Johannessen | Board of Directors | 0 companies |
| Jesper Riis-Johannessen | Board of Directors | 0 companies |
| Jesper Riis-Rønnow | Board of Directors | 0 companies |