| Revenue | NOK 10,9M | -10% |
| EBITDA | NOK -2,8M | +31% |
| Net profit | NOK -2,7M | +14% |
| Total assets | NOK 13,1M | +7% |
| Equity | NOK -2,1M | +12% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 197 | 18 634 | 41 368 | 26 821 | 12 169 | 10 899 |
| Staff expenses | −723 | −2 475 | −6 430 | −8 143 | −8 272 | −6 935 |
| EBITDA | −1 175 | 231 | 307 | −4 049 | −3 968 | −2 757 |
| Depreciation & amort. | −0 | −17 | −25 | −37 | −38 | −493 |
| EBIT | −1 175 | 214 | 282 | −4 087 | −4 006 | −3 250 |
| Net financials | 133 | 7 | −6 | 67 | −183 | −217 |
| Profit before tax | −1 042 | 221 | 276 | −4 020 | −4 190 | −3 467 |
| Tax | −229 | 47 | −60 | −1 067 | −1 042 | −763 |
| Net profit | −813 | 174 | 336 | −2 953 | −3 148 | −2 704 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 648 | 6 788 | 26 123 | 16 472 | 12 179 | 13 085 |
| Equity | 212 | 385 | 722 | 768 | −2 379 | −2 083 |
| Long-term debt | 800 | 800 | 800 | 800 | 5 003 | 5 560 |
| Short-term debt | 637 | 5 602 | 24 602 | 14 903 | 9 555 | 9 608 |
| Total debt | 1 437 | 6 402 | 25 402 | 15 703 | 14 559 | 15 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenumgård Eiendom As | Company | 67.0% | 67.0% | 2024 |
Dybing Holding As | Company | 18.0% | 18.0% | 2024 |
River As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gabriel Kverneland | Chief Executive Officer | 0 companies |
| André Stenumgård | Chairman | 0 companies |
| Åge Stenumgård | Board of Directors | 0 companies |
| Lars Folvik | Board of Directors | 0 companies |
| Jan Ove Dybing | Board of Directors | 0 companies |