| Revenue | NOK 0 | — |
| EBITDA | NOK -3,5M | +14% |
| Net profit | NOK 3,4M | +20% |
| Total assets | NOK 460,9M | -3% |
| Equity | NOK 399,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −163 | −163 | −311 | −314 | −202 |
| EBITDA | −2 379 | −2 585 | −2 550 | −4 132 | −3 549 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 379 | −2 585 | −2 550 | −4 132 | −3 549 |
| Net financials | 2 147 | 2 019 | 17 565 | 7 398 | 7 022 |
| Profit before tax | −232 | −566 | 15 015 | 3 266 | 3 473 |
| Tax | −0 | −0 | 202 | 484 | 123 |
| Net profit | −232 | −566 | 14 814 | 2 782 | 3 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 561 181 | 546 912 | 505 039 | 477 050 | 460 923 |
| Equity | 412 426 | 407 360 | 411 460 | 407 535 | 399 349 |
| Long-term debt | 133 244 | 129 016 | 76 306 | 55 000 | 45 000 |
| Short-term debt | 9 511 | 4 535 | 11 273 | 8 514 | 10 574 |
| Total debt | 142 754 | 133 551 | 87 579 | 63 514 | 55 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.77% | 25.77% | 2023 | |
| Company | 25.77% | 25.77% | 2023 | |
| Individual | 15.46% | 15.46% | 2023 | |
| Individual | 15.46% | 15.46% | 2022 | |
| Company | 12.37% | 12.37% | 2023 | |
| Individual | 10.31% | 10.31% | 2023 | |
| Individual | 10.31% | 10.31% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Asbjørn Sørbøe | Chief Executive Officer | 0 companies |
| Ole Magnus Heimvik | Chairman | 0 companies |
| Jan Ole Nyland | Board of Directors | 0 companies |
| Ole-Christian Hallerud | Chairman | 0 companies |
| Arve Andersson | Chairman | 0 companies |
| John Roger Sørbøe | Board of Directors | 0 companies |
| Marianne Sørbøe | Board of Directors | 0 companies |