| Revenue | NOK 12,2M | +5% |
| EBITDA | NOK 11,1M | +4% |
| Net profit | NOK 6,4M | +78% |
| Total assets | NOK 88,4M | +3% |
| Equity | NOK 86,1M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 500 | 10 955 | 11 669 | 12 225 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 9 868 | 9 964 | 10 701 | 11 137 |
| Depreciation & amort. | −0 | −3 120 | −3 120 | −3 120 | −3 120 |
| EBIT | −6 | 6 748 | 6 844 | 7 582 | 8 017 |
| Net financials | 0 | −3 984 | −3 817 | −2 982 | 187 |
| Profit before tax | −6 | 2 764 | 3 027 | 4 600 | 8 204 |
| Tax | −0 | 608 | 666 | 1 012 | 1 805 |
| Net profit | −6 | 2 156 | 2 361 | 3 588 | 6 399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 | 92 934 | 89 697 | 86 032 | 88 393 |
| Equity | 13 | −11 201 | −8 840 | 84 748 | 86 147 |
| Long-term debt | 0 | 102 000 | 95 000 | 0 | 482 |
| Short-term debt | 0 | 2 135 | 3 537 | 1 284 | 1 765 |
| Total debt | 0 | 104 135 | 98 537 | 1 284 | 2 246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |