| Revenue | NOK 0 | — |
| EBITDA | NOK -111K | +52% |
| Net profit | NOK 33,2M | +119% |
| Total assets | NOK 6,3B | +29% |
| Equity | NOK 717,2M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | −83 | −554 | −233 | −111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | −83 | −554 | −233 | −111 |
| Net financials | 2 596 | −482 | −94 615 | −181 985 | 10 229 |
| Profit before tax | 2 513 | −565 | −95 169 | −182 218 | 10 119 |
| Tax | −668 | −817 | −9 054 | −9 268 | −23 075 |
| Net profit | 3 181 | 252 | −86 115 | −172 950 | 33 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 468 964 | 572 643 | 5 048 631 | 4 890 168 | 6 284 814 |
| Equity | 145 123 | 137 375 | 1 240 910 | 1 067 960 | 717 222 |
| Long-term debt | 320 000 | 430 000 | 3 752 000 | 3 768 000 | 5 482 903 |
| Short-term debt | 3 841 | 5 268 | 55 721 | 54 208 | 84 689 |
| Total debt | 323 841 | 435 268 | 3 807 721 | 3 822 208 | 5 567 592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |