| Revenue | NOK 22,7M | -5% |
| EBITDA | NOK 392K | +11% |
| Net profit | NOK -109K | -431% |
| Total assets | NOK 7,6M | -3% |
| Equity | NOK 1,1M | -9% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 949 | 10 813 | 12 960 | 21 195 | 23 753 | 22 659 |
| Staff expenses | −2 131 | −2 895 | −3 515 | −6 876 | −8 519 | −8 430 |
| EBITDA | 119 | 1 102 | 355 | 328 | 354 | 392 |
| Depreciation & amort. | −8 | −61 | −171 | −215 | −145 | −172 |
| EBIT | 111 | 1 040 | 184 | 113 | 209 | 220 |
| Net financials | −2 | −16 | −29 | −25 | −147 | −385 |
| Profit before tax | 110 | 1 024 | 155 | 88 | 62 | −165 |
| Tax | 24 | 225 | 34 | 20 | 28 | −56 |
| Net profit | 86 | 799 | 121 | 68 | 33 | −109 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 308 | 3 111 | 5 187 | 8 234 | 7 827 | 7 587 |
| Equity | 186 | 985 | 1 105 | 1 173 | 1 207 | 1 097 |
| Long-term debt | 24 | 87 | 207 | 193 | 194 | 109 |
| Short-term debt | 1 098 | 2 040 | 3 875 | 6 868 | 6 427 | 6 380 |
| Total debt | 1 122 | 2 127 | 4 082 | 7 061 | 6 621 | 6 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holien Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hojem | Chief Executive Officer | 0 companies |
| Marius Fjell Hojem | Chief Executive Officer | 0 companies |
| Haldor Tømmervik Holien | Chairman | 0 companies |