| Revenue | NOK 95,3M | +9% |
| EBITDA | NOK 2M | -56% |
| Net profit | NOK -200K | -107% |
| Total assets | NOK 36,7M | -6% |
| Equity | NOK 11,6M | +0% |
| Employees | 120 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 508 | 31 511 | 65 247 | 87 052 | 95 306 |
| Staff expenses | −33 703 | −16 932 | −30 303 | −38 638 | −42 628 |
| EBITDA | −19 424 | −7 339 | −2 815 | 4 408 | 1 952 |
| Depreciation & amort. | −1 903 | −1 366 | −1 487 | −2 919 | −2 480 |
| EBIT | −21 327 | −8 706 | −4 302 | 1 488 | −528 |
| Net financials | −391 | 1 857 | −12 | 1 523 | 380 |
| Profit before tax | −21 718 | −6 848 | −4 315 | 3 012 | −148 |
| Tax | −4 778 | −2 026 | −949 | 298 | 52 |
| Net profit | −16 940 | −4 822 | −3 366 | 2 714 | −200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 610 | 21 945 | 29 629 | 39 107 | 36 730 |
| Equity | 7 578 | 10 032 | 10 384 | 11 625 | 11 599 |
| Long-term debt | 0 | 1 795 | 1 199 | 3 680 | 2 416 |
| Short-term debt | 30 031 | 10 118 | 18 046 | 23 802 | 22 716 |
| Total debt | 30 031 | 11 913 | 19 245 | 27 483 | 25 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rune Kristiansen | Chief Executive Officer | 0 companies |
| Tor Rønhovde | Chief Executive Officer | 0 companies |
| Ingvil Rasten Fongod | Chairman | 0 companies |
| Kyrre Hansen | Board of Directors | 0 companies |