| Revenue | NOK 34,4M | -18% |
| EBITDA | NOK 31,2M | -20% |
| Net profit | NOK 31,8M | -21% |
| Total assets | NOK 267,3M | +6% |
| Equity | NOK 266,9M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 430 | 51 134 | 47 707 | 42 069 | 21 538 | 41 885 | 34 377 |
| Staff expenses | −1 801 | −5 346 | −2 043 | −2 040 | −2 209 | −2 299 | −2 374 |
| EBITDA | 7 047 | 45 163 | 45 072 | −44 769 | 18 584 | 38 837 | 31 227 |
| Depreciation & amort. | −0 | −1 | −9 | −9 | −9 | −0 | −0 |
| EBIT | 7 047 | 45 162 | 45 062 | −44 778 | 18 575 | 38 837 | 31 227 |
| Net financials | 643 | 176 | 671 | 300 | 423 | 1 134 | 1 241 |
| Profit before tax | 7 691 | 45 339 | 45 733 | −44 478 | 18 998 | 39 971 | 32 468 |
| Tax | −0 | −0 | 89 | −0 | −0 | −0 | 708 |
| Net profit | 7 691 | 45 339 | 45 645 | −44 478 | 18 998 | 39 971 | 31 759 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 165 052 | 213 868 | 269 618 | 211 599 | 219 617 | 251 661 | 267 338 |
| Equity | 164 691 | 210 029 | 265 674 | 211 196 | 219 194 | 251 165 | 266 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 3 839 | 3 944 | 404 | 423 | 496 | 450 |
| Total debt | 362 | 3 839 | 3 944 | 404 | 423 | 496 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trovator As | Company | 48.7% | 48.7% | 2024 |
Valorem As | Company | 12.5% | 12.5% | 2024 |
Fortius Holding As | Company | 10.6% | 10.6% | 2024 |
Lund Capital As | Company | 9.1% | 9.1% | 2024 |
Nils Holding As | Company | 6.1% | 6.1% | 2024 |
Richard Holding As | Company | 4.0% | 4.0% | 2024 |
Shee Holding As | Company | 3.1% | 3.1% | 2024 |
Uthavn Holding As | Company | 2.7% | 2.7% | 2024 |
Guahlos Holding As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Diesen | Chief Executive Officer | 0 companies |
| Hans Christian Solhaug | Board of Directors | 0 companies |
| Fredrik Røed | Board of Directors | 0 companies |
| Arvid Gusland | Chairman | 0 companies |
| Richard Aker | Board of Directors | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Petter Tangen | Board of Directors | 0 companies |
| Karl Fredrik Lund | Board of Directors | 0 companies |