| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +13% |
| Net profit | NOK -200K | -17% |
| Total assets | NOK 2,5M | -9% |
| Equity | NOK -733K | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −14 | −13 | −15 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −14 | −13 | −15 | −13 |
| Net financials | −76 | −71 | −102 | −157 | −187 |
| Profit before tax | −99 | −85 | −115 | −171 | −200 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −85 | −115 | −171 | −200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 442 | 2 419 | 2 450 | 2 687 | 2 457 |
| Equity | −162 | −247 | −362 | −533 | −733 |
| Long-term debt | 2 400 | 2 400 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 204 | 266 | 411 | 820 | 790 |
| Total debt | 2 604 | 2 666 | 2 811 | 3 220 | 3 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Morten Pedersen | Chief Executive Officer | 0 companies |
| Roger Sverre Caspersen | Chairman | 0 companies |