| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 2,5M | +4% |
| Net profit | NOK 175K | -19% |
| Total assets | NOK 23,5M | -2% |
| Equity | NOK 1,9M | +10% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 725 | 2 300 | 2 422 | 2 519 | 2 645 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | 1 620 | 2 228 | 2 315 | 2 413 | 2 517 |
| Depreciation & amort. | −0 | −551 | −734 | −734 | −734 | −734 |
| EBIT | −55 | 1 069 | 1 494 | 1 581 | 1 678 | 1 783 |
| Net financials | 0 | −741 | −625 | −832 | −1 402 | −1 558 |
| Profit before tax | −54 | 328 | 869 | 749 | 277 | 224 |
| Tax | −12 | 72 | 191 | 165 | 61 | 49 |
| Net profit | −42 | 256 | 678 | 584 | 216 | 175 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 21 484 | 26 737 | 24 480 | 24 120 | 23 876 | 23 506 |
| Equity | 100 | 356 | 1 034 | 1 523 | 1 739 | 1 914 |
| Long-term debt | 0 | 18 629 | 23 150 | 22 216 | 21 823 | 21 317 |
| Short-term debt | 21 384 | 7 752 | 296 | 381 | 314 | 275 |
| Total debt | 21 384 | 26 381 | 23 446 | 22 597 | 22 137 | 21 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itec Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pavljuk | Chairman | 0 companies |
| Ståle Ellingsen | Board of Directors | 0 companies |