| Revenue | NOK 51,3M | +38% |
| EBITDA | NOK 13,6M | +13% |
| Net profit | NOK 6,2M | -15% |
| Total assets | NOK 48,7M | +69% |
| Equity | NOK 13,6M | +2% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 314 | 7 356 | 20 419 | 37 281 | 51 269 |
| Staff expenses | −726 | −2 051 | −6 258 | −10 141 | −13 742 |
| EBITDA | 548 | 2 786 | 6 432 | 12 081 | 13 595 |
| Depreciation & amort. | −0 | −2 163 | −2 739 | −2 739 | −5 741 |
| EBIT | 548 | 623 | 3 693 | 9 342 | 7 854 |
| Net financials | 13 | −4 | 29 | 274 | 425 |
| Profit before tax | 561 | 619 | 3 722 | 9 615 | 8 279 |
| Tax | 124 | 137 | 824 | 2 331 | 2 077 |
| Net profit | 438 | 482 | 2 898 | 7 285 | 6 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 464 | 13 150 | 18 035 | 28 861 | 48 713 |
| Equity | 10 586 | 11 068 | 13 966 | 13 350 | 13 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 000 |
| Short-term debt | 879 | 2 082 | 4 070 | 15 511 | 15 161 |
| Total debt | 879 | 2 082 | 4 070 | 15 511 | 35 161 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Deputy Member | Deputy Member | 2025 |
OC Deputy Member | Deputy Member | 2022 |
HO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GC Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.96% | 37.96% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Braaten Knudsen | Deputy Member | 0 companies |
| Gro Cathrine Aasgrav | Contact Person | 0 companies |
| Ole Christian Aasgrav Bakås | Deputy Member | 0 companies |
| Hans Olav Bakås | Chief Executive Officer | 0 companies |
| Terje Bakken | Board of Directors | 0 companies |