| Revenue | NOK 102,2M | +39% |
| EBITDA | NOK 65M | +1399% |
| Net profit | NOK 47M | +1946% |
| Total assets | NOK 89,1M | +31% |
| Equity | NOK 60,9M | +159% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 66 171 | 55 445 | 74 227 | 90 316 | 73 696 | 102 182 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 520 |
| EBITDA | 9 602 | 5 313 | 14 259 | 18 020 | 4 335 | 64 978 |
| Depreciation & amort. | −5 781 | −5 800 | −5 804 | −5 814 | −6 012 | −4 917 |
| EBIT | 3 821 | −487 | 8 455 | 12 206 | −1 677 | 60 061 |
| Net financials | −2 403 | −4 089 | −1 151 | −1 488 | −1 495 | 280 |
| Profit before tax | 1 419 | −4 576 | 7 304 | 10 718 | −3 172 | 60 340 |
| Tax | 373 | −865 | 1 642 | 2 408 | −624 | 13 305 |
| Net profit | 1 045 | −3 711 | 5 662 | 8 310 | −2 549 | 47 036 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 105 410 | 71 821 | 81 667 | 87 041 | 68 042 | 89 058 |
| Equity | 14 286 | 10 575 | 16 165 | 24 442 | 23 540 | 60 887 |
| Long-term debt | 62 022 | 52 104 | 46 740 | 41 195 | 382 | 9 030 |
| Short-term debt | 29 102 | 9 142 | 18 762 | 21 404 | 44 120 | 19 140 |
| Total debt | 91 124 | 61 246 | 65 502 | 62 599 | 44 502 | 28 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H P Holmeset As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Holmeset | Chief Executive Officer | 0 companies |
| Jarl Magne Silden | Chief Executive Officer | 0 companies |
| Arild Holmeset | Deputy Chairman | 0 companies |
| Åse Ramsevik Silden | Board of Directors | 0 companies |
| Hallgeir Holmeset | Chairman | 0 companies |
| Per Ivar Sundsøy | Chairman | 0 companies |
| Matilde Grytten Holmeset | Board of Directors | 0 companies |