| Revenue | NOK 167,5M | -2% |
| EBITDA | NOK -635K | +84% |
| Net profit | NOK -1,3M | +61% |
| Total assets | NOK 45M | -16% |
| Equity | NOK 13,5M | -9% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 267 769 | 230 192 | 278 776 | 170 875 | 167 529 |
| Staff expenses | −28 913 | −29 255 | −29 758 | −24 432 | −24 031 |
| EBITDA | 15 419 | 8 077 | 2 409 | −4 040 | −635 |
| Depreciation & amort. | −293 | −433 | −467 | −761 | −1 063 |
| EBIT | 15 126 | 7 644 | 1 943 | −4 801 | −1 698 |
| Net financials | −91 | 741 | 481 | 418 | 5 |
| Profit before tax | 15 036 | 8 384 | 2 424 | −4 384 | −1 692 |
| Tax | 3 308 | 1 845 | 534 | −967 | −373 |
| Net profit | 11 728 | 6 540 | 1 890 | −3 417 | −1 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 831 | 59 445 | 99 336 | 53 530 | 44 952 |
| Equity | 13 591 | 17 840 | 18 221 | 14 804 | 13 485 |
| Long-term debt | 809 | 716 | 615 | 430 | 339 |
| Short-term debt | 24 191 | 40 649 | 80 094 | 38 133 | 30 992 |
| Total debt | 25 000 | 41 365 | 80 710 | 38 564 | 31 330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
JG Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erling Daleng | Chief Executive Officer | 0 companies |
| Kai Erik Thune | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Stian Gundersen | Board of Directors | 0 companies |
| Britt Knøsberg | Board of Directors | 0 companies |