| Revenue | NOK 60K | +61% |
| EBITDA | NOK 18K | +80% |
| Net profit | NOK 9K | +760% |
| Total assets | NOK 105K | +43% |
| Equity | NOK 37K | +33% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 173 | 259 | 150 | 17 | 37 | 60 |
| Staff expenses | −117 | −154 | −75 | −0 | −4 | −0 |
| EBITDA | 39 | −1 | 2 | −9 | 10 | 18 |
| Depreciation & amort. | −0 | −0 | −13 | −9 | −8 | −6 |
| EBIT | 39 | −1 | −11 | −18 | 1 | 12 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 |
| Profit before tax | 39 | −1 | −11 | −18 | 1 | 12 |
| Tax | 7 | −0 | −0 | −0 | 0 | 3 |
| Net profit | 32 | −1 | −11 | −18 | 1 | 9 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 84 | 88 | 90 | 54 | 73 | 105 |
| Equity | 56 | 56 | 45 | 27 | 28 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 32 | 45 | 27 | 46 | 68 |
| Total debt | 28 | 32 | 45 | 27 | 46 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
Sparringspartner As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Langerud Granhaugen | Chief Executive Officer | 0 companies |
| Einar Granhaugen | Chairman | 0 companies |