| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK 120K | -56% |
| Net profit | NOK 63K | -66% |
| Total assets | NOK 2,6M | -7% |
| Equity | NOK 2,4M | +3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 614 | 1 050 | 764 | 801 | 902 | 1 203 | 1 423 | 1 253 | 1 309 | 1 318 | 1 378 | 1 604 | 1 615 | 1 628 | 1 807 | 1 699 | 1 570 | 1 583 |
| Staff expenses | −0 | −170 | −152 | −99 | −151 | −185 | −410 | −138 | −280 | −196 | −262 | −361 | −552 | −507 | −518 | −863 | −779 | −640 | −979 |
| EBITDA | 0 | 256 | 584 | 251 | 122 | 373 | 222 | 993 | 724 | 379 | 778 | 537 | 857 | 720 | 768 | −235 | 446 | 273 | 120 |
| Depreciation & amort. | −0 | −15 | −28 | −30 | −33 | −35 | −29 | −31 | −34 | −27 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −38 | −39 |
| EBIT | 0 | 240 | 556 | 221 | 90 | 338 | 193 | 962 | 691 | 352 | 744 | 503 | 823 | 687 | 735 | −269 | 412 | 235 | 81 |
| Net financials | 0 | −127 | −48 | −51 | −47 | −51 | −100 | −82 | −66 | −43 | −57 | −46 | −19 | 1 | 3 | 14 | 14 | 7 | 0 |
| Profit before tax | 0 | 113 | 507 | 170 | 43 | 287 | 94 | 880 | 625 | 308 | 687 | 458 | 804 | 687 | 738 | −255 | 426 | 242 | 81 |
| Tax | −0 | 32 | 142 | 48 | 26 | 79 | 14 | 238 | 166 | 188 | 163 | 104 | 177 | 151 | 162 | −38 | 76 | 53 | 18 |
| Net profit | 0 | 81 | 365 | 123 | 16 | 208 | 80 | 642 | 459 | 120 | 523 | 354 | 627 | 536 | 576 | −216 | 350 | 188 | 63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 257 | 2 806 | 2 947 | 2 844 | 3 248 | 3 362 | 3 825 | 4 153 | 3 879 | 4 106 | 3 734 | 2 908 | 3 017 | 3 971 | 3 071 | 3 487 | 2 772 | 2 578 |
| Equity | — | 1 049 | 1 094 | 1 216 | 1 233 | 1 239 | 1 319 | 1 351 | 1 793 | 1 576 | 1 957 | 1 966 | 2 593 | 3 129 | 3 131 | 2 915 | 2 303 | 2 311 | 2 374 |
| Long-term debt | 0 | 961 | 1 134 | 1 134 | 1 506 | 1 513 | 1 865 | 1 606 | 2 144 | 1 759 | 1 819 | 1 212 | 57 | −362 | 38 | 0 | 38 | 40 | 41 |
| Short-term debt | 0 | 247 | 577 | 596 | 105 | 496 | 178 | 867 | 216 | 543 | 331 | 557 | 258 | 250 | 801 | 156 | 1 146 | 422 | 163 |
| Total debt | 0 | 1 208 | 1 712 | 1 731 | 1 611 | 2 009 | 2 043 | 2 474 | 2 360 | 2 303 | 2 149 | 1 769 | 315 | −113 | 840 | 156 | 1 184 | 462 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per'S Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tore Torper | Deputy Member | 0 companies |
| Ina Christell Klerud Torper | Chairman | 0 companies |
| Hans-Ove Torper | Board of Directors | 0 companies |