| Revenue | NOK 8M | +50% |
| EBITDA | NOK -2M | +35% |
| Net profit | NOK -5,5M | +7% |
| Total assets | NOK 17,1M | +13% |
| Equity | NOK 12,1M | +10% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 65 | 304 | 454 | 1 236 | 5 328 | 7 999 |
| Staff expenses | −0 | −943 | −1 271 | −2 194 | −4 930 | −4 230 |
| EBITDA | −425 | −2 598 | −2 606 | −4 021 | −3 114 | −2 019 |
| Depreciation & amort. | −0 | −1 055 | −1 833 | −1 854 | −2 641 | −3 253 |
| EBIT | −425 | −3 653 | −4 439 | −5 875 | −5 755 | −5 272 |
| Net financials | 11 | 4 | −2 | −86 | −147 | −95 |
| Profit before tax | −414 | −3 648 | −4 441 | −5 960 | −5 902 | −5 368 |
| Tax | −0 | −0 | −0 | −0 | −0 | 97 |
| Net profit | −414 | −3 648 | −4 441 | −5 960 | −5 902 | −5 465 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 563 | 13 232 | 14 670 | 11 624 | 15 203 | 17 119 |
| Equity | 630 | 10 670 | 12 001 | 7 804 | 10 974 | 12 066 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 050 | 547 |
| Short-term debt | 1 433 | 474 | 1 170 | 2 321 | 3 178 | 4 067 |
| Total debt | 2 933 | 1 974 | 2 670 | 3 821 | 4 228 | 4 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rtc Tech As | Company | 13.7% | 13.7% | 2024 |
Ok Marine As | Company | 11.2% | 11.2% | 2024 |
Kwiik Holding As | Company | 10.0% | 10.0% | 2024 |
Gcp Technology As | Company | 9.9% | 9.9% | 2024 |
Ehs Rederi As | Company | 8.7% | 8.7% | 2024 |
Nirigar As | Company | 7.6% | 7.6% | 2024 |
Fuhrebo As | Company | 7.6% | 7.6% | 2024 |
Karl Invest As | Company | 4.3% | 4.3% | 2024 |
Jochen Schein | Company | 3.0% | 3.0% | 2024 |
Christan Leu | Company | 3.0% | 3.0% | 2024 |
Roja Invest As | Company | 2.8% | 2.8% | 2024 |
Amthosa Consulting As | Company | 2.8% | 2.8% | 2024 |
Mulighet As | Company | 2.4% | 2.4% | 2024 |
Lund Invest & Consulting As | Company | 2.0% | 2.0% | 2024 |
Ringeriksnett As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Wiik | Chief Executive Officer | 0 companies |
| Steinar Roy Evensen | Board of Directors | 0 companies |
| Stig Karl Myhre | Board of Directors | 0 companies |
| Wernik Hauge | Board of Directors | 0 companies |
| Atle Birger Flø | Board of Directors | 0 companies |
| Tom-Erik Von Krogh-Martinsen | Board of Directors | 0 companies |
| Esben Møklebust Aase | Board of Directors | 0 companies |
| Stian Lund | Board of Directors | 0 companies |
| Øivind Moen | Board of Directors | 0 companies |
| Lars Erling Samuelsen Krogh | Chairman | 0 companies |