| Revenue | NOK 3,6M | -6% |
| EBITDA | NOK -13K | +95% |
| Net profit | NOK -283K | +43% |
| Total assets | NOK 2,1M | +3% |
| Equity | NOK 598K | +432% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 503 | 4 398 | 4 382 | 3 864 | 3 644 |
| Staff expenses | −668 | −869 | −1 004 | −824 | −805 |
| EBITDA | 265 | 359 | −211 | −260 | −13 |
| Depreciation & amort. | −107 | −111 | −81 | −10 | −14 |
| EBIT | 158 | 248 | −292 | −270 | −27 |
| Net financials | −154 | −120 | −134 | −230 | −255 |
| Profit before tax | 3 | 128 | −426 | −500 | −283 |
| Tax | −0 | 35 | −0 | −0 | −0 |
| Net profit | 3 | 93 | −426 | −500 | −283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 938 | 2 922 | 2 508 | 2 031 | 2 096 |
| Equity | 412 | 506 | 320 | −180 | 598 |
| Long-term debt | 225 | 486 | 376 | 266 | 156 |
| Short-term debt | 1 300 | 1 931 | 1 813 | 1 945 | 1 342 |
| Total debt | 1 525 | 2 416 | 2 188 | 2 211 | 1 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.98% | 9.98% | 2022 | |
| Company | 9.38% | 9.38% | 2022 | |
| Company | 9.38% | 9.38% | 2022 | |
| Company | 9.38% | 9.38% | 2022 | |
| Individual | 9.38% | 9.38% | 2022 | |
| Individual | 4.79% | 4.79% | 2022 | |
| Individual | 4.59% | 4.59% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Aune | Chief Executive Officer | 0 companies |
| Karstein Opstad | Chairman | 0 companies |
| Daniel Sjøvik | Board of Directors | 0 companies |
| Olav Sjøvik | Board of Directors | 0 companies |