| Revenue | NOK 900K | +10% |
| EBITDA | NOK 855K | +12% |
| Net profit | NOK 641K | +12% |
| Total assets | NOK 3,7M | +10% |
| Equity | NOK 3,1M | +15% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 260 | 600 | 600 | 600 | 610 | 820 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 249 | 562 | 562 | 558 | 576 | 762 | 855 |
| Depreciation & amort. | −24 | −31 | −31 | −31 | −31 | −31 | −31 |
| EBIT | 225 | 530 | 531 | 527 | 545 | 731 | 824 |
| Net financials | −0 | −1 | −0 | −0 | −0 | 0 | −1 |
| Profit before tax | 225 | 529 | 531 | 527 | 545 | 731 | 823 |
| Tax | 50 | 116 | 117 | 116 | 120 | 161 | 181 |
| Net profit | 176 | 413 | 414 | 411 | 425 | 571 | 641 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 867 | 2 167 | 2 398 | 2 721 | 3 031 | 3 402 | 3 747 |
| Equity | 1 472 | 1 704 | 1 967 | 2 197 | 2 375 | 2 701 | 3 101 |
| Long-term debt | 131 | 128 | 125 | 122 | 119 | 116 | 113 |
| Short-term debt | 264 | 335 | 305 | 401 | 537 | 585 | 533 |
| Total debt | 394 | 463 | 431 | 524 | 656 | 702 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odt Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hotvedt | Chief Executive Officer | 0 companies |
| Henning Aasheim | Board of Directors | 0 companies |
| Torill Christiansen | Board of Directors | 0 companies |