| Revenue | NOK 8,9M | +8% |
| EBITDA | NOK -404K | +74% |
| Net profit | NOK -1,7M | +24% |
| Total assets | NOK 3,8M | -14% |
| Equity | NOK -2,4M | -13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8 253 | 8 945 |
| Staff expenses | −0 | −0 | −0 | −4 445 | −3 783 |
| EBITDA | −5 | −13 | −12 | −1 533 | −404 |
| Depreciation & amort. | −0 | −0 | −0 | −567 | −1 064 |
| EBIT | −5 | −13 | −12 | −2 100 | −1 468 |
| Net financials | 41 | 0 | 0 | −111 | −206 |
| Profit before tax | 36 | −13 | −12 | −2 210 | −1 674 |
| Tax | 8 | −0 | −0 | −0 | −0 |
| Net profit | 28 | −13 | −12 | −2 210 | −1 674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 573 | 388 | 136 | 4 416 | 3 791 |
| Equity | 3 565 | 387 | 51 | −2 160 | −2 434 |
| Long-term debt | 0 | 0 | 0 | 3 422 | 4 661 |
| Short-term debt | 8 | 0 | 85 | 3 154 | 1 564 |
| Total debt | 8 | 0 | 85 | 6 576 | 6 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Thorbjørnsen Workinn | Chief Executive Officer | 0 companies |
| Asle Andersen | Chief Executive Officer | 0 companies |
| Jan Evald Daniel Karlsson | Board of Directors | 0 companies |
| Finn Audun Bostad | Board of Directors | 0 companies |
| Morten Gjeruldsen | Board of Directors | 0 companies |
| Maria Willumsen | Chairman | 0 companies |