| Revenue | NOK 30M | +19% |
| EBITDA | NOK 5,4M | +45% |
| Net profit | NOK 3,9M | +50% |
| Total assets | NOK 14,4M | +18% |
| Equity | NOK 8M | +44% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 948 | 19 725 | 20 404 | 25 222 | 29 997 |
| Staff expenses | −6 071 | −6 497 | −7 172 | −8 333 | −9 498 |
| EBITDA | 1 096 | 2 289 | 768 | 3 701 | 5 377 |
| Depreciation & amort. | −342 | −356 | −363 | −401 | −423 |
| EBIT | 754 | 1 932 | 405 | 3 301 | 4 954 |
| Net financials | −40 | −14 | −9 | 73 | 107 |
| Profit before tax | 714 | 1 918 | 396 | 3 373 | 5 061 |
| Tax | 88 | 422 | 88 | 741 | 1 113 |
| Net profit | 626 | 1 496 | 309 | 2 632 | 3 947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 614 | 9 939 | 9 365 | 12 248 | 14 417 |
| Equity | 5 411 | 5 507 | 5 516 | 5 548 | 7 995 |
| Long-term debt | 58 | 70 | 71 | 19 | 0 |
| Short-term debt | 2 144 | 4 361 | 3 778 | 6 681 | 6 422 |
| Total debt | 2 203 | 4 431 | 3 849 | 6 700 | 6 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eirik Hillestad | Chief Executive Officer | 0 companies |
| Ørjan Vik | Board of Directors | 0 companies |
| Ståle Rene | Board of Directors | 0 companies |
| Per Gunnar Strømberg Rasmussen | Chairman | 0 companies |
| Tom Jarle Waardal | Board of Directors | 0 companies |
| Ragnar Ingebrigtsen | Board of Directors | 0 companies |