| Revenue | NOK 126,9M | +3% |
| EBITDA | NOK 154K | +103% |
| Net profit | NOK -6,9M | +7% |
| Total assets | NOK 73,9M | +7% |
| Equity | NOK 14,9M | +195% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 170 | 89 951 | 105 368 | 122 734 | 126 908 |
| Staff expenses | −52 265 | −40 942 | −42 482 | −48 827 | −51 466 |
| EBITDA | −2 889 | −7 111 | −1 725 | −5 327 | 154 |
| Depreciation & amort. | −1 373 | −2 119 | −1 928 | −1 872 | −2 404 |
| EBIT | −4 262 | −9 229 | −3 653 | −7 199 | −2 250 |
| Net financials | −815 | −797 | −651 | −2 407 | −1 054 |
| Profit before tax | −5 077 | −10 026 | −4 305 | −9 606 | −3 304 |
| Tax | −1 110 | −2 200 | −1 096 | −2 145 | 3 631 |
| Net profit | −3 967 | −7 826 | −3 208 | −7 461 | −6 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 273 | 59 458 | 67 511 | 69 215 | 73 909 |
| Equity | 5 611 | −373 | 8 101 | 5 042 | 14 876 |
| Long-term debt | 0 | 6 154 | 5 310 | 4 489 | 3 641 |
| Short-term debt | 34 662 | 53 677 | 54 100 | 59 684 | 55 391 |
| Total debt | 34 662 | 59 831 | 59 410 | 64 173 | 59 032 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
TJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Tore Frimann Nilsen | Chief Executive Officer | 0 companies |
| Tom Jarle Waardal | Chief Executive Officer | 0 companies |
| Patrick-André Didrikson | Board of Directors | 0 companies |
| Monica Seglem Nilsen | Board of Directors | 0 companies |
| Harald Bjåstad Hella | Board of Directors | 0 companies |
| Ståle Rene | Chairman | 0 companies |
| Stein Arnfinn Jakobsen | Board of Directors | 0 companies |
| Nils Henrik Breivik | Board of Directors | 0 companies |
| Ingeborg Cecilie Torvund Morken | Deputy Chairman | 0 companies |
| Chris William Thorsen Sandvik | Board of Directors | 0 companies |
| Morten Aleksander Ellingsen | Board of Directors | 0 companies |
| Christina Fredriksen Eikemo | Board of Directors | 0 companies |
| Oddrun Astrid Lunde Slettemark | Board of Directors | 0 companies |
| Jens Garmannslund Bjørkelund | Board of Directors | 0 companies |