| Revenue | NOK 0 | — |
| EBITDA | NOK -204K | +83% |
| Net profit | NOK -1,2M | +29% |
| Total assets | NOK 22,9M | +4% |
| Equity | NOK -4,3M | -40% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −756 | −1 008 | −0 |
| EBITDA | 0 | 0 | −74 | −947 | −1 197 | −204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −74 | −947 | −1 197 | −204 |
| Net financials | −2 | −3 | −119 | −620 | −1 034 | −1 378 |
| Profit before tax | −1 | −3 | −193 | −1 567 | −2 231 | −1 582 |
| Tax | −1 | −1 | −42 | −344 | −491 | −348 |
| Net profit | 0 | −2 | −150 | −1 223 | −1 740 | −1 234 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 132 | 133 | 16 075 | 20 816 | 22 063 | 22 947 |
| Equity | 30 | 28 | −122 | −1 345 | −3 086 | −4 320 |
| Long-term debt | 102 | 105 | 18 138 | 21 928 | 23 506 | 27 238 |
| Short-term debt | 0 | 0 | −1 940 | 233 | 1 644 | 28 |
| Total debt | 102 | 105 | 16 198 | 22 161 | 25 149 | 27 267 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Even Heggem Futsæter | Board of Directors | 0 companies |
| Tore Larssen | Chairman | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Espen Bugge Larssen | Board of Directors | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |