| Revenue | NOK 29,9M | +374% |
| EBITDA | NOK -8,1M | +17% |
| Net profit | NOK -19,1M | -35% |
| Total assets | NOK 15,1M | -13% |
| Equity | NOK -49,3M | -63% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 10 512 | 39 440 | 14 063 | 6 302 | 29 863 |
| Staff expenses | −874 | −7 864 | −9 261 | −10 282 | −8 969 | −8 325 |
| EBITDA | −3 159 | −7 302 | 349 | −8 695 | −9 844 | −8 141 |
| Depreciation & amort. | −0 | −0 | −204 | −1 574 | −2 377 | −3 446 |
| EBIT | −3 159 | −7 302 | 145 | −10 269 | −12 220 | −11 587 |
| Net financials | −17 | −97 | −374 | −753 | −2 148 | −3 198 |
| Profit before tax | −3 176 | −7 399 | −229 | −11 022 | −14 369 | −14 785 |
| Tax | −0 | −1 628 | −43 | −2 421 | −233 | 4 325 |
| Net profit | −3 176 | −5 771 | −186 | −8 601 | −14 135 | −19 110 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 619 | 7 603 | 22 530 | 16 905 | 17 438 | 15 124 |
| Equity | −1 546 | −7 317 | −7 503 | −16 104 | −30 240 | −49 350 |
| Long-term debt | 4 827 | 11 441 | 17 109 | 26 162 | 44 026 | 57 587 |
| Short-term debt | 337 | 3 479 | 12 925 | 6 848 | 3 653 | 6 886 |
| Total debt | 5 165 | 14 921 | 30 034 | 33 009 | 47 678 | 64 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aller Media As | Company | 50.0% | 50.0% | 2024 |
Amedia Lokal As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Saastad | Chief Executive Officer | 0 companies |
| Knut Helge Risheim | Chief Executive Officer | 0 companies |
| Evelyn Victoria Christensen Schultz | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Jonathan Ross Lord Brænde | Board of Directors | 0 companies |
| Peer Morten Moflag Løchting | Board of Directors | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Christian Thu | Board of Directors | 0 companies |
| Hilde-Kristin Norddal | Chairman | 0 companies |
| Chris-Tine Tallerås Steen | Board of Directors | 0 companies |
| Camilla Helling Fuglem | Board of Directors | 0 companies |
| Martin Meiner | Board of Directors | 0 companies |
| Håvard Solheim | Board of Directors | 0 companies |
| Pål Nedregotten | Board of Directors | 0 companies |