| Revenue | NOK 6,8M | +2% |
| EBITDA | NOK 1,9M | -26% |
| Net profit | NOK -5,3M | -362% |
| Total assets | NOK 2,5M | -65% |
| Equity | NOK -2,1M | -165% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2 937 | 6 042 | 6 421 | 6 633 | 6 753 |
| Staff expenses | −0 | −1 314 | −2 362 | −4 517 | −3 835 | −4 662 |
| EBITDA | −9 | 1 394 | 3 269 | 1 627 | 2 599 | 1 931 |
| Depreciation & amort. | −0 | −5 | −22 | −15 | −17 | −18 |
| EBIT | −9 | 1 388 | 3 247 | 1 612 | 2 582 | 1 913 |
| Net financials | 0 | −0 | 2 990 | −8 | 2 | −6 763 |
| Profit before tax | −9 | 1 388 | 6 237 | 1 604 | 2 584 | −4 850 |
| Tax | −0 | 305 | 715 | 354 | 569 | 423 |
| Net profit | −9 | 1 083 | 5 522 | 1 250 | 2 015 | −5 273 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 23 | 1 970 | 3 934 | 4 162 | 7 045 | 2 464 |
| Equity | 21 | 185 | 90 | 1 274 | 3 203 | −2 070 |
| Long-term debt | 0 | 3 | 1 | 1 404 | 2 186 | 3 017 |
| Short-term debt | 2 | 1 782 | 3 842 | 1 484 | 1 656 | 1 517 |
| Total debt | 2 | 1 785 | 3 843 | 2 889 | 3 842 | 4 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piraya Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Algotsson Hauan | Chief Executive Officer | 0 companies |
| Camilla De Ferry Smith | Chief Executive Officer | 0 companies |
| Morten Ulriksen | Board of Directors | 0 companies |