| Revenue | NOK 391K | +73% |
| EBITDA | NOK -3,3M | +7% |
| Net profit | NOK -3,6M | +1% |
| Total assets | NOK 3,9M | -20% |
| Equity | NOK 2,4M | -46% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 48 | 226 | 391 |
| Staff expenses | −128 | −2 075 | −2 854 | −2 382 | −2 451 |
| EBITDA | −867 | −4 070 | −4 916 | −3 605 | −3 348 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −317 |
| EBIT | −867 | −4 070 | −4 916 | −3 605 | −3 665 |
| Net financials | −9 | 4 | 0 | −1 | 80 |
| Profit before tax | −876 | −4 067 | −4 916 | −3 607 | −3 585 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −876 | −4 067 | −4 916 | −3 607 | −3 585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 992 | 4 360 | 3 640 | 4 841 | 3 892 |
| Equity | 2 927 | 3 860 | 2 644 | 4 505 | 2 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 500 | 995 | 336 | 1 471 |
| Total debt | 66 | 500 | 995 | 336 | 1 471 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nygaard | Chief Executive Officer | 0 companies |
| Erik Ragnar Liden | Chief Executive Officer | 0 companies |
| Finn Backer | Chairman | 0 companies |
| Martijn Gonaseelan-Meelhuijsen | Board of Directors | 0 companies |
| Dag Saltnes | Board of Directors | 0 companies |
| Alberto Guillen Jimenez | Board of Directors | 0 companies |
| Øyvind Hasselø Meisingset | Chairman | 0 companies |
| Jørn Bjarte Nøstdal | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |