| Revenue | NOK 17,2M | +26% |
| EBITDA | NOK -10,8M | -85% |
| Net profit | NOK -14,6M | -54% |
| Total assets | NOK 111,2M | +150% |
| Equity | NOK 20,1M | +451% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 405 | 5 401 | 13 888 | 14 906 | 13 705 | 17 243 |
| Staff expenses | −2 919 | −8 161 | −8 545 | −9 805 | −10 562 | −14 173 |
| EBITDA | −3 423 | −9 150 | −3 308 | −9 685 | −5 833 | −10 776 |
| Depreciation & amort. | −0 | −0 | −353 | −718 | −724 | −1 403 |
| EBIT | −3 423 | −9 150 | −3 661 | −10 403 | −6 557 | −12 179 |
| Net financials | 0 | −95 | −462 | −550 | −2 928 | −4 243 |
| Profit before tax | −3 423 | −9 246 | −4 122 | −10 953 | −9 485 | −16 422 |
| Tax | −754 | 754 | −0 | −0 | −0 | −1 792 |
| Net profit | −2 669 | −10 000 | −4 122 | −10 953 | −9 485 | −14 630 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9 799 | 13 950 | 20 975 | 30 686 | 44 412 | 111 213 |
| Equity | −2 619 | 1 882 | −2 241 | 13 127 | 3 642 | 20 050 |
| Long-term debt | 0 | 9 582 | 18 867 | 8 141 | 34 125 | 65 616 |
| Short-term debt | 12 418 | 2 486 | 4 350 | 9 418 | 6 645 | 25 547 |
| Total debt | 12 418 | 12 068 | 23 216 | 17 560 | 40 770 | 91 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VH Deputy Member | Deputy Member | 2021 | — | — |
PI Deputy Member | Deputy Member | 2021 | — | — |
DD Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Train Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Svenningdal | Chief Executive Officer | 0 companies |
| Vidar Hauståker | Deputy Member | 0 companies |
| Per Inge Strand | Deputy Member | 0 companies |
| Dulo Dizdarevic | Deputy Member | 0 companies |
| Arve Tokvam | Chairman | 0 companies |
| Pål Ragnar Amundsen | Chairman | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Kjetil Strand | Chairman | 0 companies |
| Jan Morten Sørgård | Board of Directors | 0 companies |
| Victoria Michelle Børresen Opshaug | Board of Directors | 0 companies |
| Karl Aksel Vik | Board of Directors | 0 companies |
| John Bernhard Bottheim | Board of Directors | 0 companies |