| Revenue | NOK 73K | -48% |
| EBITDA | NOK -77K | +33% |
| Net profit | NOK -162K | +19% |
| Total assets | NOK 202K | -37% |
| Equity | NOK -361K | -81% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 114 | 128 | 70 | 63 | 141 | 73 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −560 | −251 | −192 | −116 | −77 |
| Depreciation & amort. | −0 | −42 | −95 | −95 | −84 | −84 |
| EBIT | −44 | −602 | −346 | −287 | −199 | −161 |
| Net financials | 0 | −3 | 0 | 0 | 0 | −1 |
| Profit before tax | −44 | −605 | −346 | −287 | −199 | −162 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | −605 | −346 | −287 | −199 | −162 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 894 | 635 | 523 | 405 | 318 | 202 |
| Equity | 686 | 634 | 288 | 0 | −199 | −361 |
| Long-term debt | 84 | 0 | 225 | 380 | 380 | 502 |
| Short-term debt | 124 | 2 | 10 | 25 | 137 | 61 |
| Total debt | 209 | 2 | 235 | 405 | 517 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tit Holding As | Company | 34.1% | 34.1% | 2022 |
Ego Holding As | Company | 9.4% | 9.4% | 2022 |
Mph Holding As | Company | 9.4% | 9.4% | 2022 |
Imbek As | Company | 8.6% | 8.6% | 2022 |
Fjellseter Utvikling As | Company | 5.0% | 5.0% | 2022 |
Villa Holding As | Company | 2.5% | 2.5% | 2022 |
Qf Technologies As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Schultz | Chief Executive Officer | 0 companies |
| Bjørn Erik Knutsen | Board of Directors | 0 companies |
| Mats Peder Hvambsahl | Board of Directors | 0 companies |
| Odd Aril Midtgard | Chairman | 0 companies |
| Roger Rustand | Board of Directors | 0 companies |